Curtis Stock
(816) 210-5777
Homes For Sale Free Information Request Your Next Home Free Market Analysis Home
PreQualification Calculator Mortgage Calculator
Estimated Loan Information
Purchase Price: Annual Tax: Monthly Principal
& Interest:
Percent Down:
Amount Down:
Annual Insurance: Monthly Tax:
Interest Rate: Years: Monthly Insurance:
Loan Amount: Total Payment:

Starting Payment # Ending Payment # Month Loan Starts:
Year Loan Starts:
Amortization schedule is listed below. Change starting payment #, ending payment #, and date for your specific needs.
These calculations do not include PMI.
Payment # -
Month Year
Payment *
Principal
Paid
Interest
Paid
Tax & Ins
Paid *
Remaining
Principal
  Beginning
Loan Balance
        144,000.00
  1 -Mar 2017 785.48 212.15 465.00 108.33 143,787.85
  2 -Apr 2017 785.48 212.84 464.31 108.33 143,575.01
  3 -May 2017 785.48 213.52 463.63 108.33 143,361.49
  4 -Jun 2017 785.48 214.21 462.94 108.33 143,147.28
  5 -Jul 2017 785.48 214.90 462.25 108.33 142,932.38
  6 -Aug 2017 785.48 215.60 461.55 108.33 142,716.78
  7 -Sep 2017 785.48 216.29 460.86 108.33 142,500.49
  8 -Oct 2017 785.48 216.99 460.16 108.33 142,283.50
  9 -Nov 2017 785.48 217.69 459.46 108.33 142,065.81
  10 -Dec 2017 785.48 218.40 458.75 108.33 141,847.41
  11 -Jan 2018 785.48 219.10 458.05 108.33 141,628.31
  12 -Feb 2018 785.48 219.81 457.34 108.33 141,408.50

* This amount may increase due to changes in real estate taxes and/or the cost of homeowner's insurance.
 

Curtis Stock
(816) 210-5777
Equal Housing OpportunityEqual Housing Opportunity
www.HomesPro.com
Kansas City Area Lake Homes for Sale | Kansas City Ranch Homes For Sale | Kansas City Area Farms and Ranches | Kansas City Homes For Sale | Kansas City New Homes For Sale |